Kultuuriministeerium · 16. mai 2023
- Viit
- 9-5/752-1
- Registreeritud
- 16. mai 2023
- Dokumendi liik
- Sissetulev kiri
- Adressaat
- Kremerata Baltica
- Saabumis/saatmisviis
- e-post
- Funktsioon
- 9 Välisesinduste ning rahvusvahelise koostöö korraldamine
- Sari
- 9-5 Kirjavahetus Rahvusvaheliste organisatsioonidega (Euroopa Nõukogu, UNESCO jms)
- Toimik
- 9-5/2023 Kirjavahetus Rahvusvaheliste organisatsioonidega (Euroopa Nõukogu, UNESCO jms)
- Vastutaja
- Ivo Lille
- Lahendamise tähtaeg
- 15. juuni 2023
Sisu (failidest)
State company of limited liability
KREMERATA BALTICA
Annual Report for the year 2022
Annual Report for the year 2022
of the State company KREMERATA BALTICA Ltd.
Contents
General information on the company 3
Principles of the accounting 4
Evaluation methods 5
Profit and loss account for 2022 6
Balance on 31 December 2022 7
Report on the changes in own capital for 47 965 10
Report on the cash flow for 2022 11
Notes to the financial reports 12
The Managerial Report 13
2
Annual Report for the year 2022
of the State company KREMERATA BALTICA Ltd.
General information on the company
1. The company is registered in the Register of Enterprises on 4 November 2004 with a
registration number 40003487546. The address of the company is 8-4 Riharda Vāgnera St.,
Riga LV-1050.
2. According to the statutes the basic activities of the company are:
1) to promote and support the development of the concert life of the Baltic States
and its integration into the international processes, to popularise the art of the Baltic
composers in the world;
2) to organise concerts both in the Baltic States and abroad.
3. The name of the bank: VALSTS KASE, SWEDBANK
4. The founder of the company:
The Ministry of Culture of the Republic of Latvia, Reg. No. 90000042963
5. The state authorised agent: Dace Vilsone
6. The average number of staff members at the company: 25.
7. Independent Auditor of VSIA KREMERATA BALTICA – SIA ARM K Revidents
Auditors
3
Annual Report for the year 2022
of the State company KREMERATA BALTICA Ltd.
Accounting principles
The financial statement of the company has been elaborated in accordance with the Law on
Accounting, Law on Annual Reports of the Companies and generally accepted accounting
principles of the Republic of Latvia.
The annual statement has been elaborated following the principle of operating company by that
assuming that the company will continue its work.
The accounting of the company is carried out according to the accumulation principle, ie. the
principle according to which the income and expenses are entered into accounting books taking
into account the time of their origin and not the date of actual receipt or payment of the sum. The
income and expenses related to the year of account are entered not taking into account the date of
payment or receipt of the bill. The accounting is carried out with the help of a computer
programme Tilde Jumis. The synthetic accounting register is a Ledger.
According to the statutes the income surplus over the expenses is counted in the reserve capital.
4
Annual Report for the year 2022
of the State company KREMERATA BALTICA Ltd.
Evaluation methods
All fixed assets are originally evaluated at their purchase value. In the balance sheet the fixed
assets are entered at their purchase price, counting off the wear. The wear is calculated according
to a linear method once a quarter during the actual use of the fixed assets, by using such rates set
by the management:
%
Other fixed assets 35
Other inventory 20
5
Annual Report for the year 2022
of the State company KREMERATA BALTICA Ltd.
Profit and loss account for the year 2022
EUR
1. Net turnover 669 579
2. Production expenses of the sold goods 0
3. Gross profit or loss 669 579
4. Concert performance costs -1 176 253
5. Administration expenses -184 283
6. Other income 696 433
7. Other expenses -983
8. Profit or loss before the taxes 4 493
9. The income tax of the company for the year of account
10. The result of activities for the year of account 4 493
-
Director I. Zemzare
6
Annual Report for the year 2022
of the State company KREMERATA BALTICA Ltd.
BALANCE
I Assets
Row End of Beginning of
code 2022 2022
A B 1 2
1. LONG-TERM INVESTMENTS
I. Intangible investments
Expenses of research and company development 11110
Concessions, patents, licences, trademarks and similar
rights 11120
Other intangible investments 11130
Intangible value of the company 11140
Advanced payments on intangible investments 11150
TOTAL FOR I 11100
II. Fixed assets
Land, buildings, constructions and perennial plantations 11210
Equipment and machinery 11220
Other fixed assets and inventory 11230 21407 21230
Establishment of fixed assets and expenses of unfinished
construction works 11240
Long-term investments in hired fixed assets 11250
Advance for base asset 11260
TOTAL FOR II 11200 21407 21230
III. Long-term financial investments
Share in the capital of related companies 11310
Loans to related companies 11320
Share in the capital of affiliated companies 11330
Loans to affiliated companies 11340
Other securities and investments 11350
Other loans 11360
Own shares
11370
TOTAL FOR III 11300
TOTAL FOR PART 1 11000 21407 21230
2. CURRENT ASSETS
I. Stocks
Raw materials, basic materials and auxiliary materials 12110
Unfinished production 12120
Finished production and commodities for sale 12130 956 552
Unfinished orders 12140
Advanced payments on commodities 12150
Work animals and productive animals 12160
TOTAL FOR I 12100 956 552
II. Receivables
Receivables of purchasers and customers 12210
Receivables of related companies 12220
Receivables of affiliated companies 12230
Other receivables 12240 22701 40163
Unpaid shares in public capital 12250
Expenses for next periods 12270 904 985
TOTAL FOR II 12100 23605 41148
III. Securities and shares in capitals
Shares in capitals of related companies 12310
Own shares 12320
Other securities and shares in capitals 12330
TOTAL FOR III 12300
IV. Money (total) 12400 65289 22100
Including the sum in the cash register 12410
From the row 12410: foreign currencies 12411
TOTAL FOR PART 2 12000 89850 63800
BALANCE 10000 111257 85030
II Liabilities
Row End of Beginning of
code 2022 2022
A B 1 2
1. OWN CAPITAL
I. Share capital (equity) 21100 47965 47965
Reserve 21100 1 1
II. Retained earnings
Retained earnings of previous years 21510 565 -52
Retained earnings of the year of account 21520 4493 617
TOTAL FOR PART 1 21000 53024 48531
2. ACCRUALS
Accruals for pensions and other such expenses 22100
Accruals for expected taxes 22200
Other accruals 22300
TOTAL FOR PART 2 22000
3. PAYABLES
I Long-term payables
Loans that can be turned into securities 23010
Bonds 23020
Loans from no financial institutions 23030
Including delayed loans 23031
Other loans 23040
Advanced payments of purchasers 23050
Debts to suppliers and contractors 23060
Due bills 23070
Debts to related companies 23080
Debts to affiliated companies 23090
Taxes and social security payments 23100
Other payables 23110
Income of next periods 23120
Dividends of the year of account 23130
Unpaid dividends of previous years 23140
II. Short-term payables
Bonds 23150
Loans that can be turned into securities 23160
Loans from no financial institutions 23170
Including delayed loans 23171
Other loans 23180
Advanced payments of purchasers 23190
Debts to suppliers and contractors 23200
Due bills 23210
Debts to related companies 23220
Debts to affiliated companies 23230
Taxes and social security payments 23240 41983 22180
Other payables 23250 16250 8029
Income of next periods 23260 6290
Dividends of the year of account 23270
Unpaid dividends of previous years 23280
TOTAL FOR PART 3 23000 58233 36499
BALANCE 20000 111257 85030
Director I.Zemzare
9
Annual Report for the year 2022
of the State company KREMERATA BALTICA Ltd.
Report on the changes in own capital for 2022
Share capital Undistributed profit Total
EUR EUR EUR
47 965 5059 53 024
10
Annual Report for the year 2022
of the State company KREMERATA BALTICA Ltd.
Report on the cash flow for 2022
Cash flow from business operations
Profit 4 493
• Increase of debts payable 1 376 914
• Increase of debts receivable -1 311 625
Cash flow from financial operations
Increase of share capital 65 289
11
Annual Report for the year 2022
of the State company KREMERATA BALTICA Ltd.
Notes to the financial reports for 2021
1 Account in the Bank of Latvia and Swedbank for 65 289
2 .Payables
- tax 41 983
- annual report for the year 2022 editions 1 815
- other 14 438
12
Public LCC KREMERATA BALTICA
(Reg. Cert. No. 40003487546)
Management Report
Governing body report
The state LLC KREMERAT BALTICA is re-registered on November 4, 2004.
Type of the main activity:
performing art.
Structural capital of the Chamber Orchestra – in the amount of 100% – 47 965 EUR is
invested by the state, in the person of the Ministry of Culture of the Republic of Latvia.
Public procurement and its implementation:
Kremerata Baltica has given 45 concerts in accordance with Financing agreement No Nr.2.5.-
11-24 from January 31, 2022
4 concerts were given in Regions of Latvia: Cēsis, Liepāja,Rēzekne, Jūrmala
There has been prepared 6 new programs in 2022, including special performances
Jubilate 100 (Gidon Kremer 75 + Kremerata Baltica 25):
Liepāja
Tallinn
Rēzekne
Rīga
Station to Station project in Germany: Dresden, Karlsruhe, Weimar, Chemnitz, Wupopertal
Kremerata Baltica participated in International festivals:
Glasperlenspiel festival in Tartu, Estonia
Lockenhaus festival in Austria
KREMERATA BALTICA festival in Dzintari, Latvia
Kronberg Academie Festival in Germany
Kremerata Baltica has performed in 13 countries in 2022:
Austria, Belgium, Czech Republic, Latvia, Germany, Hungary, Estonia, Luxembourgh,
Norway, Korea, Slovenia, Sweden,
The Baltic composers, whose compositions have been played in the concert programs of the
Chamber Orchestra –
1. Raminta Šerkšnytė, Winternacht First performance, commisioned by Kremerata Baltica
2. Georgijs OSOKINS Auf dem Flusse . First performance, commisioned by Kremerata
Baltica
3. Raminta Šerkšnytė . It too shall pass. First performance, commisioned by Kremerata
Baltica
4. Peeter Vahi. To the Mother
5. Krists Auznieks. Burning for piano and strings. First performance, commisioned by
Kremerata Baltica
6. Andrius Žlabys - “Kaleidoscope of Lost Time” (G.Kremer and Kremerata Baltica
7. Erki Sven Tuur. Symphone
Recordings:
1.A new recording with Lucas Dergue and KREMERATA BALTICA was made.
2. A new recording with Mario Brunello was made in Latvian Radio.
3. The now album of Milosz Magij music “ Zahl” was issued.
4. The new album PPP was issued by SKANI nand got the Golden Microphone prise.
Financial development:
Finances of 2022 are formed (EUR):
1. The master budget funding of the Ministry of Culture of the Republic of Latvia – 619
357
2. Funding of the Ministry of Culture of Estonia - 25 000
3. Funding of the Ministry of Culture of Lithuania - 50 000
4. Funding of collaboration partners 671 479
Future projects:
The concerts estimated in 2023: 40
* Active preparation to the 26th season of Kremerata Baltica Orchetra
* The 19th festival of Kremerata Baltica in Dzintari, Jurmala.
* Koncerts in Latvia, Liethuania, Estonia.
* Concert tours in Europe, North America, Asia
* Concerts in Austria, France, Czech Republic, , Germany, Italy, Estonia, Lithuania, Turkey,
Hungary etc.
Member of the Board Ingrida Zemzare